County Profile for Clay - 2016



County Controls Information

Cost Report Counts Population
Total Hospital Count 1 Total Population on July 31, 2016 0
Total Cost Reports Filed in 2016 1 Total Births 0
Total Cost Reports Submitted 0 Total Deaths 0
Total Cost Reports Settled 1 Net Population Natural Change 0
Total Cost Reports Reopened 0 Total International Migration 0
Total Cost Reports Ammended 0 Total Domestic Migration 0
Total Cost Reports Audited 0 Total Residual 0
Net Population Change 0

County Financial Statements - Worksheet G

Balance Sheet Income Statement
Current Assets 10,403,390 Total Charges 121,133,486
Fixed Assets 8,059,435 Contract Allowance 88,142,523
Other Assets 1,132,727 Operating Revenue 32,990,963
Total Assets 19,595,552 Operating Expenses 32,876,883
Current Liabilities 15,238,098 Operating Margin 114,080
Long Term Liabilities 3,437,800 Other Income 1,416,383
Total Equity 919,654 Other Expense 0
Total Liabilities and Equity 19,595,552 Net Profit or Loss 1,530,463

County Calculations

Per Discharge Statistics Per Bed Statistics Per Person Statistics
Revenue per Discharge $27,958 Revenue per Bed $599,836 Revenue per Person $32,990,963
Net Margin per Discharge $97 Net Margin per Bed $2,074 Net Margin per Person $114,080
Net Profit per Discharge $1,297 Net Profit per Bed $27,827 Net Profit per Person $1,530,463
Net Fixed Assets per Discharge $6,830 Net Fixed Assets per Bed $146,535 Net Fixed Assets per Bed $8,059,435
Long Term Debt per Discharge $2,913 Long Term Debt per Bed $62,505 Long Term Debt per Person $3,437,800
Persons per Discharge 0 Persons per Bed 0
Occupancy Rate 29.6 %
Length of Stay 6 Days

County Ranking of Selected Values

Income Statement Balance Sheet Statistics
Total Charges 1,358 Net Fixed Assets 1,881 Population Estimate 1,151
Total Revenue 1,536 Long Term Liabilities 1,637 Total Patient Discharges 1,461
Net Margin 943 Total Patient Beds 1,218
Net Profit or Loss 1,195

County Charges and Direct Cost - Worksheet B and C

Line Description Direct Cost Charges Ratio
30 Adults and Pediatrics - General Routine Care 5,188,993 3,436,819 1.5098
31 Intensive Care Unit 710,402 601,614 1.1808
32 Coronary Care Unit 0 0
43 Nursery 660,773 321,903 2.0527
44 Skilled Nursing Care 0 0
50 Operating Room 2,717,092 13,965,049 0.1946
51 Recovery Room 162,784 517,122 0.3148
52 Labor and Delivery Room 799,418 1,195,461 0.6687

County General Service Cost - Worksheet A

Lines Description Amount Lines Description Amount
01 Capital Related - Building and Fixtures 822,614 13 Nursing Administration 787,618
02,03 Captial Related - Movable Equipment 1,202,666 14 Central Services and Supply 98,535
04 Employee Benefits 3,314,153 15 Pharmacy 425,784
05 Administrative and General 5,298,378 16 Medical Records and Medical Library 517,026
06 Maintenance and Repairs 0 17 Social Services 0
07 Operation of Plant 1,448,491 18 Other General Service Expense 0
08,09 Laundry, Linen and Housekeeping 493,258 19 Non Physician Anesthetist 0
10,11 Dietary and Cafeteria 574,950 20,21,22,23 Education Programs 0
Total General Service Cost Centers 14,983,473

County Profile for Clay - 2016